Investment Parameters
MT/year
USD
USD/MT
USD/MT
:1
24-Hour Economy Benefits
Operating Parameters
%
%
USD
%
Key Investment Metrics
Internal Rate of Return (IRR)
42%
5-year projection
Payback Period
2.5
years
Net Present Value
$11.2M
@ 10% discount rate
Break-Even Point
Month 10
of operations
5-Year Financial Projection
| Year | Production (MT) | Revenue (USD) | Gross Profit (USD) | Net Profit (USD) | Net Margin | ROI |
|---|
Cost Breakdown Analysis
Raw Material Cost/MT
$160
Processing Cost/MT
$85
Total Cost/MT
$245
Gross Margin/MT
$435
Revenue Streams
| Product | % of Production | Annual Volume | Price/MT | Annual Revenue |
|---|---|---|---|---|
| Food-Grade Starch | 85% | 7,650 MT | $680 | $5,202,000 |
| Industrial Starch | 10% | 900 MT | $550 | $495,000 |
| Animal Feed (Byproduct) | 5% | 450 MT | $180 | $81,000 |
Sensitivity Analysis
If starch price +10%
IRR: 48%
If cassava price +20%
IRR: 35%
If capacity +10%
IRR: 45%
Without 24-Hr Benefits
IRR: 28%
Cash Flow Projection
⚠️ Important Note: These projections are based on input assumptions and market conditions.
Actual results may vary due to market volatility, operational factors, and external economic conditions.
Professional financial advice is recommended before making investment decisions.